Half Yearly Report and Accounts
Released
Released
Announcement PDF
ION Video Limited
ABN 84 149 796 332
Appendix 4D
Half-Year Report
31 December 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 1 of 28
Reporting period
Report for the half-year ended 31 December 2025.
Previous corresponding period is the half-year ended 31 December 2024.
Results for announcement to the market
Increase/(decrease) over
previous corresponding
period
$ $ %
Revenue from ordinary activities 290,321 (124,590) (30%)
Loss from ordinary activities after tax attributable to
members (2,739,564) (386,712) 16.4%
Net loss for the period attributable to members (2,739,564) (386,712) 16.4%
Dividends
No dividends were paid or declared during the financial period and it is not proposed to pay
dividends. No dividends have previously been declared or paid in prior financial periods and there are
no dividend reinvestment plans in place.
Explanation of results
Results for the 6 months to December 2025
The Directors are pleased to present the first set of accounts since the Reset and Relaunch
commenced. All parties have worked tirelessly to restructure the Company and its balance sheet, and
to realign the business back towards its core intellectual property.
For the first time since December 2023, the Company is pleased to report a Net Positive Asset
position $1,321,242. Total liabilities during the period were reduced from $2,811,410 to $561,802 as
at 31st
December 2025.
The net capital raised during the period of $4,785,709 consisting of both equity and convertible notes
were directed towards reducing debts and funding existing operations, whilst the strategic reset was
undertaken.
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 2 of 28
The Company has reduced its overall cost base by exiting uneconomic clients, rationalising engineering
resources, and implementing further cost controls for the business. This has resulted in the business
reducing its operating cash burn on a go forward basis to $180,000 per month, as previously disclosed
to the market.
Cash and receivables as at 31st
December 2025 totalled $1,883,044, this provides the Company with
adequate cash resources to execute its strategy until at least Q2 2027.
Further information and brief explanation of the above figures is contained in the half year
consolidated financial report, which has been subject to independent review and which is lodged
with this Appendix 4D.
Net tangible asset backing
Current period Previous
corresponding
period
Net tangible assets per ordinary security 0.01 cents (0.02 cents)
Signed:
Brent Jones
EXECUTIVE DIRECTOR & CHAIRMAN
27 February 2026
Melbourne
Half-Year Report
31 December 2025
ION Video Limited
ABN 84 149 796 332
ASX CODE: IOV
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 4 of 28
Corporate Directory
OFFICERS
Brent Jones Non-Executive Chairman appointed 16 June 2025
Andrew Demetriou Non-Executive Director appointed 16 June 2025
Anthony Baker CEO appointed 12 November 2025 and Executive Director appointed 4 February
2026
Finbar O’Hanlon Executive Director appointed 4 February 2026
Giuseppe Rinarelli CFO, Executive Director appointed 6 October 2025 resigned 4 February 2026 and
Company Secretary resigned 1 December 2025
Sophie Karzis Company Secretary appointed 1 December 2025
Ben Taverner CEO appointed 1 February 2025 resigned 12 November 2025
Gerard Bongiorno Non-Executive Chairman resigned 6 October 2025
Barry McNeill Non-Executive Director resigned 6 August 2025
John Wallace Non-Executive Director resigned 7 July 2025
REGISTERED OFFICE
Level 2, 161 Collins Street
Melbourne VIC 3000
PRINCIPAL PLACE OF BUSINESS
Level 2, 161 Collins Street
Melbourne VIC 3000
Telephone: (03) 8680 2317
Email: investor.relations@ion.video
AUDITORS
William Buck
20/181 William Street
Melbourne VIC 3000
SHARE REGISTRY
Automic
Level 5, 126 Phillip Street
Sydney NSW 2000
Telephone: (02) 9689 5414
WEBSITE
www.ion.video
ASX CODE
IOV
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 5 of 28
Directors’ Report
The directors present their report, together with the financial statements, on the consolidated entity
(referred to hereafter as the 'Group') consisting of ION Video Limited (formerly known as Linius
Technologies Ltd and referred to hereafter as the 'Company' or 'parent entity' or ‘ION Video) and the
entities it controlled at the end of, or during, the half-year ended 31 December 2025.
Directors
The following persons were directors of ION Video Limited during the reporting period and to the
date of this report, unless otherwise stated:
Brent Jones appointed 16 June 2025
Andrew Demetriou appointed 16 June 2025
Anthony Baker appointed 4 February 2026
Finbar O’Hanlon appointed 4 February 2026
Giuseppe Rinarelli appointed 6 October 2025 and resigned 4 February 2026
Gerard Bongiorno resigned 6 October 2025
Barry McNeill resigned 6 August 2025
John Wallace resigned 7 July 2025
Principal activities
The principal activities of the Group were the repositioning and strategic reset of the Company’s
business to focus on its patented virtual video infrastructure technology as enabling infrastructure
for artificial intelligence systems. The Company’s patents describe a fundamentally different
architecture for how video exists inside intelligent systems, allowing AI to access and compose video
as programmable data rather than static files.
Review of operations
During the period, the Company completed a detailed review of the entire patent portfolio,
technology team, customers and the current business plans. This resulted in a fundamental
repositioning from application-focused software development to a pure enabling infrastructure and
intellectual property business.
The reporting period saw a strategic reset of the business involving:
• Realignment of the technology platform with the core patent claims
• Exit from legacy bespoke software contracts not aligned with the infrastructure
positioning
• Restructuring of the engineering team, now entirely Melbourne-based, enabling
improved R&D tax treatment
• Repositioning of the Company’s market narrative and commercial approach
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 6 of 28
TECHNOLOGY DEVELOPMENT
During the period, the engineering team completed significant work to isolate and harden the core
virtual video infrastructure, removing legacy application layers and preparing the platform for
independent technical validation. This work culminated in a public technology showcase in February
2026 demonstrating prompt-to-virtual-video capabilities and AI-driven video assembly.
The Melbourne-based engineering team focused on documentation, API specification, and preparing
the enabling infrastructure for integration discussions with validation partners and potential
commercial counterparties.
CAPITAL MANAGEMENT
Significant progress was achieved in reducing the Company’s monthly cash consumption to
approximately $180,000 through exit from uneconomic contracts, workforce rationalisation, and
tight cost controls. Based on current cash reserves and operating expenditure, the Company
maintains a cash runway to at least Q2 2027.
CORPORATE GOVERNANCE
The Board was strengthened during and subsequent to the reporting period with the appointment of
Anthony Baker as Chief Executive Officer and Executive Director and Finbar O’Hanlon (inventor of the
Company’s foundational patents) as Executive Director, ensuring alignment between strategic
direction, technology development, and intellectual property positioning.
Capital Raising Activities
During the period ION Video raised an aggregate of $1,888,291, net of transaction costs, through
issues of fully paid ordinary shares and $3,000,000 through the issues of convertible notes, to
professional and sophisticated investors.
Proceeds from these issues are funding ION’s intellectual property development, marketing to
increase client awareness of technology capabilities and working capital.
Significant changes in the state of affairs
The principal activities of the Group were fundamental repositioned from an application-focused
software development business to a pure enabling infrastructure and intellectual property business.
Other than the above there were no significant changes in the state of affairs of the Group during the
financial period.
Dividends
No dividends were paid or declared during the financial period.
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 7 of 28
Matters subsequent to the end of the financial period
On 29 January 2026, the Company completed the consolidation of its issued share capital on the
basis that every hundred (100) existing ordinary shares were consolidated into one (1) Share (with a
corresponding consolidation of all other securities on issue), as approved at the general meeting of
the Company held on 16 January 2026.
On 4 February 2026, the Company appointed CEO, Anthony Baker, and Founder and Head of
Innovation, Finbar O’Hanlon, as directors of the Board.
There are no other matters or circumstances has arisen since 31 December 2025 that has
significantly affected, or may significantly affect the Group's operations, the results of those
operations, or the Group's state of affairs in future financial years.
Auditor's independence declaration
A copy of the auditor's independence declaration, which forms part of this Directors’ Report, is set
out on page 27.
This report is made in accordance with a resolution of directors.
On behalf of the directors
Brent Jones
CHAIRMAN
27 February 2026
Melbourne
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 8 of 28
Contents
Consolidated statement of profit or loss and other comprehensive income 9
Consolidated statement of financial position 10
Consolidated statement of changes in equity 11
Consolidated statement of cash flows 12
Notes to the financial statements 13
Directors' declaration 24
Independent auditor's review report to the members of ION Video Limited 25
Auditor's Independence Declaration 27
General information
The financial statements cover ION Video Limited as a Group consisting of ION Video Limited and the
entities it controlled at the end of, or during, the half-year. The financial statements are presented in
Australian dollars, which is ION Video Limited's functional and presentation currency.
ION Video Limited is an ASX-listed public company limited by shares. Its registered office and
principal place of business are:
REGISTERED OFFICE
Level 2,
161 Collins Street
Melbourne VIC 3000
PRINCIPAL PLACE OF BUSINESS
Level 2,
161 Collins Street
Melbourne VIC 3000
A description of the nature of the Group's operations and its principal activities are included in the
directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on
27 February 2026.
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 9 of 28
Consolidated
Note
December
2025
December
2024
$ $
Revenue
Revenue 4 290,321 414,911
Other Income 4 276 857
Expenses
Share-based payment expense 7 (1,513,302) (257,896)
Employee expenses (484,375) (403,106)
Employee software development expenses (426,752) (350,582)
Software development expenses (382,976) (631,668)
Compliance expenses (146,604) (143,427)
Director remuneration expenses (excluding share-based
payments) (107,500) (124,272)
Other expenses (91,213) (114,624)
Travel and accommodation expenses (88,473) (24,046)
Patent expenses (51,195) (36,008)
Finance expenses (6,899) (95,390)
Amortisation expenses - (270,000)
Consultant expenses 269,128 (317,601)
Loss before income tax (2,739,564) (2,352,852)
Income tax expense - -
Loss after income tax expense for the half year
attributable to owners of the parent (2,739,564) (2,352,852)
Other comprehensive income for the half year, net of tax - -
Total comprehensive loss for the half-year attributable to
owners of the parent (2,739,564) (2,352,852)
Loss per share for loss attributable to the owners of the
parent
Cents Cents
Basic and diluted loss per share (0.04) (0.04)
Weighted average number of shares used in determining
basic loss per share
7,283,848,030 5,812,914,491
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying
notes
Consolidated statement of profit or loss and other comprehensive income
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 10 of 28
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
Consolidated
Note
December
2025
June
2025
$ $
Assets
Current assets
Cash and cash equivalents 892,645 227,410
Trade and other receivables 5 990,399 345,795
Total current assets 1,883,044 573,205
Non-current assets
Total non-current assets - -
Total assets 1,883,044 573,205
Liabilities
Current liabilities
Trade and other payables 481,431 2,214,444
Contract liabilities 1,967 96,936
Employee provisions 61,014 70,651
Financial liability - 350,000
Total current liabilities 544,412 2,732,031
Non-current liabilities
Trade and other payables - 64,549
Employee provisions 17,390 14,830
Total non-current liabilities 17,390 79,379
Total liabilities 561,802 2,811,410
Net assets / (liabilities) 1,321,242 (2,238,205)
Equity
Issued capital 6 62,289,231 59,428,522
Reserves 7 11,617,859 8,179,557
Accumulated losses (72,585,848) (69,846,284)
Total Equity / (Deficiency in equity) 1,321,242 (2,238,205)
Consolidated statement of financial position
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 11 of 28
Issued
capital
Equity
reserve on
Convertible
Notes
Equity
settled
benefits
reserve
Translation
Reserves
Accumulated
losses
Total
Deficiency in
equity
Consolidated $ $ $ $ $ $
Balance at 1 July 2024 58,504,539 - 6,131,681 - (64,839,921) (203,701)
Loss for the half year - - - - (2,352,852) (2,352,852)
Total comprehensive loss
for the half-year - - - - (2,352,852) (2,352,852)
Transactions with owners
in their capacity as
owners:
Shares issued (net of
capital raising costs) 923,983 - - - - 923,983
Issue of convertible notes - 601,308 - - - 601,308
Share-based payments - - 284,846 - - 284,846
Total transactions with
owners of the Company 923,983 601,308 284,846 - - 1,810,137
Balance at 31 December
2024 59,428,522 601,308 6,416,527 - (67,192,773) (746,416)
Balance at 1 July 2025 59,428,522 1,775,000 6,416,527 (11,970) (69,846,284) (2,238,205)
Loss for the half year - - - - (2,739,564) (2,739,564)
Total comprehensive loss
for the half-year - - - - (2,739,564) (2,739,564)
Transactions with owners
in their capacity as
owners:
Shares issued (net of
capital raising costs) Refer
to note 6 2,860,709 (1,075,000) - - - 1,785,709
Issue of convertible notes - 3,000,000 - - - 3,000,000
Share-based payments - - 1,513,302 - - 1,513,302
Total transactions with
owners of the Company 2,860,709 1,925,000 1,513,302 - - 6,299,011
Balance at 31 December
2025 62,289,231 3,700,000 7,929,829 (11,970) (72,585,848) 1,321,242
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
Consolidated statement of changes in equity
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 12 of 28
Consolidated
Note
December
2025
December
2024
$ $
Cash flows from operating activities
Receipts from customers 255,153 299,161
Receipts from GST refundable 113,549 72,493
Payments to suppliers (3,078,803) (1,840,646)
Interest received 276 857
Interest paid (6,899) (16,752)
Net cash used in operating activities (2,716,724) (1,484,887)
Cash flows from investing activities
Net cash used in investing activities - -
Cash flows from financing activities
Proceeds from issue of shares 6 1,487,000 430,000
Proceeds from issue of convertible notes 7 1,946,250 1,075,000
Capital raising costs paid (51,291) (9,067)
Insurance premium funding payments - (89,336)
Net cash from financing activities 3,381,959 1,406,597
Net decrease in cash and cash equivalents 665,235 (78,290)
Cash and cash equivalents at the beginning of the half year 227,410 201,011
Cash and cash equivalents at the end of the half year 892,645 122,721
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
Consolidated statement of cash flows
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 13 of 28
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
REPORTING ENTITY
ION Video Limited (the “Company”) is a company domiciled in Australia. These condensed
consolidated interim financial statements (“half-year financial statements”) as at and for the six
months ended 31 December 2025 comprise the Company and its subsidiaries (together referred to as
the “Group”). The Group is a for-profit entity primarily involved in technology, including research and
development of technology products, software development and the commercialisation and
licencing of computer software.
BASIS OF PREPARATION
These general purpose financial statements have been prepared in accordance with Australian
Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001, and IAS 34
Interim Financial Reporting.
They do not include all of the information required for a complete set of annual financial statements.
However, selected explanatory notes are included to explain events and transactions that are
significant to an understanding of the changes in the Group’s financial position and performance
since the last annual consolidated financial statements as at and for the year ended 30 June 2025.
These interim financial statements were authorised for issue by the Company’s Board of Directors on
27 February 2026.
Except as stated below, these interim financial statements have been prepared using the same
accounting policies as used in the annual financial statements for the year ended 30 June 2025,
which are available at the Company’s registered office located at Level 2, 161 Collins Street,
Melbourne, Victoria and on the website www.ion.video.
CHANGES IN MATERIAL ACCOUNTING POLICIES
The accounting policies applied in these interim financial statements are the same as those applied in
the Group’s consolidated financial statements as at and for the year ended 30 June 2025. A number
of new standards are effective from 1 July 2025 but they do not have a material effect on the Group’s
financial statements.
GOING CONCERN
For the half year ended 31 December 2025, the Group incurred an operating net loss of $2,739,564
(2024: $2,352,852) and net cash outflows from operating activities of $2,716,724 (2024: $1,484,887).
The Group had net assets of $1,321,242 at 31 December 2025 (30 June 2025: $2,238,205 deficiency)
and cash on hand of $892,645 (30 June 2025: $227,410).
Notes to the condensed consolidated financial statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 14 of 28
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
GOING CONCERN (CONTINUED)
These conditions give rise to a material uncertainty as to whether the Group will be able to continue
as a going concern and, should the Group be unable to continue as a going concern it may be
required to realise assets at an amount different to that recorded in the statement of financial
position, settle liabilities other than in the ordinary course of business and make provisions for other
costs which may arise.
The ability of the Group to continue as a going concern is dependent upon a number of factors, one
being the continuation and availability of funds. The financial statements have been prepared on the
basis that the Group is a going concern, which contemplates the continuity of its business, realisation
of assets, and the settlement of liabilities in the normal course of business for a period of at least
twelve months from the date of approval of these annual financial statements.
In determining that the going concern assumption is appropriate, the directors have had regard to:
• confidence in achieving expected sales through the Group’s commercialisation
activities;
• prudent management of costs as required including the ability to control expenditures
in line with cash resources available;
• being able to raise additional capital funds through conducting a capital raising to
enable the continuation of the development and commercialisation activities as
planned; and
• the Directors have prepared cash flow projections for the period from 1 January 2026
until 31 March 2027 that support the Group’s ability to continue as a going concern.
These cashflow projections assume the Group’s ability to control expenditures to the
level of funding available in addition to raising additional capital in order to maintain
positive cash flows.
The Directors are confident the Group will be able to secure sufficient capital funds and the Group
has a demonstrated track record of raising capital as required.
The Group’s ability to continue to operate as a going concern is dependent upon the items listed
above, the achievement of which is uncertain at the date of approval of these financial statements.
Notes to the condensed consolidated financial statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 15 of 28
NOTE 2. COMMITMENTS AND CONTINGENT LIABILITIES
The Group has no contingent liabilities and commitments at the date of this report.
NOTE 3. SEGMENT REPORTING
During the half-year the Group operated as an intellectual property business focused on video
infrastructure technology.
NOTE 4. REVENUE AND OTHER INCOME
Consolidated
December
2025
$
December
2024
$
Revenue from services rendered* 290,321 414,911
*An amount of $94,970 (2024:$113,951) included in income in
advance at 30 June 2025 has been recognised as revenue
during the period.
Other income:
Interest income 276 857
Total revenue and other income 290,597 415,768
NOTE 5. TRADE AND OTHER RECEIVABLES
Consolidated
December
2025
$
June
2025
$
Accounts receivable 210,618 278,339
Prepaid expenses and other receivables* 779,781 67,456
990,399 345,795
Accounts receivable are shown net of impairment losses of $nil (June 2025: $134,620).
* Includes director-related receivables of $572,567 (June 2025: $6,250), which are being settled by
March 2025.
Notes to the condensed consolidated financial statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 16 of 28
NOTE 6. ISSUED CAPITAL
Legal Parent Consolidated
December
2025
June
2025
December
2025
June
2025
Shares Shares $ $
Ordinary shares - fully paid 9,074,860,576 6,151,215,714 62,289,231 59,428,522
Movements in ordinary share capital
Details Date
No. of shares
Legal Parent
Legal parent
Balance as at 30 June 2025 6,151,215,714
Issue of shares through private placement July 2025 350,000,000
Issue of shares as share-based payments^ September 2025 88,298,590
Issue of shares on conversion of convertible notes# October 2025 510,179,289
Issue of shares associated with previous capital facility October 2025 27,500,000
Issue of shares through private placement October 2025 750,000,000
Issue of shares on conversion of convertible notes# October 2025 152,666,983
Issue of shares through private placement December 2025 737,000,000
Issue of shares as share-based payment to Directors^ December 2025 300,000,000
Issue of shares as share-based payment^ December 2025 8,000,000
Balance as at 31 December 2025 9,074,860,576
Details Date $
Group
Balance as at 30 June 2025 59,428,522
Issue of shares through private placement* July 2025 345,191
Issue of shares conversion of convertible notes* October 2025 818,523
Issue of shares through private placement* October 2025 745,120
Issue of shares conversion of convertible notes* October 2025 248,373
Issue of shares through private placement* December 2025 703,502
Balance as at 31 December 2025 62,289,231
*Net of share issue costs $51,291 (2024: $9,067).
^Net of $1,004,299 (2024: $26,950) of share-based payment transaction costs.
# refer to note 9 for details of the convertible notes.
Notes to the condensed consolidated financial statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 17 of 28
NOTE 6. ISSUED CAPITAL (CONTINUED)
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of
the company in proportion to the number of and amounts paid on the shares held. The fully paid
ordinary shares have no par value and the company does not have a limited amount of authorised
capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote
and upon a poll each share shall have one vote.
NOTE 7. RESERVES
EQUITY RESERVE ON CONVERTIBLE NOTE
The convertible notes issued are classified as equity due to the following reasons:
• The issuer has a present and unconditional right to settle the obligation by issuing a fixed
number of equity instruments.
• The conversion feature meets the ‘fixed-for-fixed’ criterion, whereby a fixed amount of debt
is exchanged for a fixed number of shares.
• Once the issuer’s conversion right becomes exercisable, the issuer can avoid cash settlement
by issuing a conversion notice on or prior to maturity date.
• The noteholder cannot demand cash settlement once the issuer’s conversion right becomes
exercisable.
• There are no derivatives embedded within the convertible notes.
• Interest incurred on the convertible notes are capitalised and there is no obligation for the
issuer to make cash interest payments.
CONVERTIBLE NOTE RESERVE
In September 2024, the Company entered into a convertible note deed poll enabling the Company to
issue up to $3 million of funding. Under the terms of the deed, the company issued Convertible
Notes over four tranches:
Tranche 1: $380,000 in September 2024, maturing 23 September 2026;
Tranche 2: $445,000 in October 2024, maturing 23 September 2026;
Tranche 3: $250,000 in December 2024, maturing 3 December 2026; and
Tranche 4: $350,000 in February 2025, maturing 26 February 2027.
Notes to the condensed consolidated financial statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 18 of 28
NOTE 7. RESERVES (CONTINUED)
CONVERTIBLE NOTE RESERVE (CONTINUED)
The principal amount outstanding and accrued interest (20% per annum) are convertible at the Note
holders’ election into ordinary shares at a fixed share price of $0.002. The Group also has the ability
to convert the notes into ordinary shares on the same terms as the Note holder at any time after the
first anniversary of the notes and prior to the maturity date of the notes.
During the period the following convertible notes were converted:
Tranche 1: $380,000 was converted into 232,071,154 shares;
Tranche 2: $445,000 was converted into 278,108,135 shares; and
Tranche 3: $250,000 was converted into 152,666,983 shares.
In February 2025, the Company entered into a convertible note deed poll enabling the Company to
issue up to $750,000 of funding. Under the terms of the deed, the company issued $350,000
Convertible Notes in March 2025, maturing 25 March 2027.
The principal amount outstanding and accrued interest (20% per annum) are convertible at the Note
holders’ election into ordinary shares at a fixed share price of $0.002. The Group also has the ability
to convert the notes into ordinary shares on the same terms as the Note holder at any time after the
first anniversary of the notes and prior to the maturity date of the notes.
In June 2025, the Company entered into a convertible note deed poll, enabling the Company to issue
up to $3 million of funding. Under the terms of the deed, the company issued Convertible Notes over
four tranches:
Tranche 1: $350,0001
in July 2025, maturing 23 September 2027;
Tranche 2: $1,185,0002
in September 2025, maturing 23 September 2027;
Tranche 2: $908,750 in November 2025, maturing 13 November 2027; and
Tranche 2: $556,2503
in December 2025, maturing 24 December 2027.
The principal amount outstanding and accrued interest (20% per annum) are convertible at the Note
holders’ election into ordinary shares at a fixed share price of $0.001. The Group also has the ability
to convert the notes into ordinary shares on the same terms as the Note holder at any time after the
first anniversary of the notes and prior to the maturity date of the notes.
1
$350,000 received in respect of these convertible notes were classified as a financial liability as at 30 June 2025.
2
Includes $500,000 convertible notes for Brent Jones and $10,000 convertible notes for Joe Rinarelli approved by shareholders
on 14 August 2025.
3
Includes $546,250 convertible notes for Brent Jones and $10,000 convertible notes for Joe Rinarelli approved by shareholders
on 24 November 2025.
Notes to the condensed consolidated financial statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
ION Video Limited (ASX: IOV) ACN 149 796 332
Page 19 of 28
NOTE 7. RESERVES (CONTINUED)
EQUITY SETTLED BENEFITS RESERVE
SHARE BASED PAYMENTS
Employee share option plan
An employee share option plan (ESOP) has been established by the Group, whereby the Group may,
at the discretion of the Board, grant options over ordinary shares in the Company to personnel of the
Group. The options are issued for nil consideration and are granted in accordance with time based
and/or performance targets established by the Board.
Share options (equity settled)
The key terms and conditions of share options on issue are as follows; all options are to be settled by
the physical delivery of shares.
Grant date Number of
instruments
Exercise
price
Vesting conditions Contractual life
of options
Options granted
under the ESOP
On 12 September
2025
150,000,000 nil Continued employment to 30
September 2026
4 years
On 12 September
2025
100,000,000 nil Continued employment and a
share price greater than or equal to
$0.003, as measured by the 20-day
VWAP, by 30 Sep
Share your feedback
Discover